Financial Summary - Radio
Community Type A and Type B stations reporting in 2006, 2007 and 2008 - French-language stations
Markets with fewer than 100,000 inhabitants (2006 Census)
Route reference: Broadcasting Notice of Consultation CRTC 2009-418-3
| 2006 | 2007 | 2008 | ||||
|---|---|---|---|---|---|---|
| ($) Reporting Units | 29 | 29 | 29 | |||
| Revenue | Var % | Var % | Var % | |||
| Local Time Sales | 5,125,235 | 9.76 | 4,984,713 | -2.74 | 5,273,615 | 5.80 |
| National Time Sales | 1,624,987 | 30.96 | 1,693,324 | 4.21 | 1,618,031 | -4.45 |
| Network Payments | 710 | -56.57 | -100.00 | 0 | ||
| Infomercials | ||||||
| Syndication-Production | 29,693 | 37.01 | 19,946 | -32.83 | 26,158 | 31.14 |
| Other Revenue | 5,489,639 | 13.34 | 5,163,264 | -5.95 | 6,042,805 | 17.03 |
| Total Revenue | 12,270,264 | 13.85 | 11,861,247 | -3.33 | 12,960,609 | 9.27 |
| Expenses | ||||||
| Program | 3,642,698 | 8.84 | 3,524,832 | -3.24 | 3,591,217 | 1.88 |
| Technical | 538,733 | 35.77 | 593,939 | 10.25 | 399,903 | -32.67 |
| Sales and Promotion | 1,737,401 | 13.87 | 1,712,103 | -1.46 | 1,769,393 | 3.35 |
| Administration and General | 5,290,907 | 7.71 | 5,479,363 | 3.56 | 6,016,421 | 9.80 |
| Total Expenses | 11,209,739 | 10.10 | 11,310,237 | 0.90 | 11,776,934 | 4.13 |
| Operating Income | 1,060,525 | 551,010 | 1,183,675 | |||
| Depreciation | 418,579 | 4.64 | 405,081 | -3.22 | 509,317 | 25.73 |
| P.B.I.T. | 641,946 | 145,929 | 674,358 | |||
| Interest Expense | 73,008 | -0.49 | 49,197 | -32.61 | 59,386 | 20.71 |
| Adjustments | -25,734 | -66.60 | 98,486 | -482.71 | -167,274 | -269.85 |
| Pre-tax Profit | 543,204 | 195,218 | 447,698 | |||
| Programming (%) | ||||||
| Prog Expense/Expense Total | 32.5 | 31.2 | 30.5 | |||
| Prog Expense/Revenue Total | 29.7 | 29.7 | 27.7 | |||
| Staff | ||||||
| Total Salaries | 6,307,511 | 12.27 | 6,061,789 | -3.90 | 6,691,395 | 10.39 |
| Avg Staff Count | 203.20 | 4.03 | 188.30 | -7.33 | 200.00 | 6.21 |
| Avg Salary ($) | 31,041 | 7.92 | 32,192 | 3.71 | 33,457 | 3.93 |
| Salaries/Expense Total (%) | 56.3 | 53.6 | 56.8 | |||
| Profitability (%) | ||||||
| Operating Margin | 8.6 | 4.6 | 9.1 | |||
| P.B.I.T. Margin | 5.2 | 1.2 | 5.2 | |||
| Pre-tax Margin | 4.4 | 1.6 | 3.5 | |||
Source: CRTC - Financial Database System
- Date modified: