| FDB1 |
|
|
|
|
|
CRTC
- SYSTÈME DE LA BASE DE DONNÉES FINANCIÈRES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
SOMMAIRE FINANCIER -
RADIO |
|
|
|
|
|
|
|
|
|
|
|
|
| Halifax
Marché Radio |
|
|
|
|
|
|
|
| |
|
|
SELECTION/SELECTION 3581 |
|
|
Variation % |
|
|
Moy. de croiss. ann. |
|
|
| AM/FM |
|
|
|
|
|
|
2007 |
2006 |
2005 |
2004 |
2003 |
|
07/06 |
06/05 |
05/04 |
04/03 |
|
|
|
| |
|
|
Unitées rapportées: |
9 |
9 |
7 |
7 |
7 |
|
|
|
| REVENUS
($) |
|
|
|
|
|
|
|
| Vente de publicité locale |
|
|
13,141,595 |
10,893,814 |
11,437,168 |
11,183,950 |
10,907,208 |
|
20.6 |
-4.8 |
2.3 |
2.5 |
4.8 |
|
| Vente de publicité nationale |
|
|
8,307,812 |
7,908,687 |
7,177,450 |
5,810,017 |
5,942,939 |
|
5.0 |
10.2 |
23.5 |
-2.2 |
8.7 |
|
| Paiements du réseau à la station |
|
|
0 |
0 |
0 |
0 |
0 |
|
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Infopublicités |
|
|
0 |
0 |
0 |
0 |
0 |
|
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Ventes de droits de diffusions |
|
|
5,152 |
150 |
0 |
0 |
0 |
|
3334.7 |
0.0 |
0.0 |
0.0 |
|
|
| Autres |
|
|
222,999 |
194,242 |
59,809 |
0 |
0 |
|
14.8 |
224.8 |
0.0 |
0.0 |
|
|
| REVENUS TOTAUX |
|
|
21,677,558 |
18,996,893 |
18,674,427 |
16,993,967 |
16,850,147 |
|
14.1 |
1.7 |
9.9 |
0.9 |
6.5 |
|
| DÉPENSES
D' EXPLOITATION ($) |
|
|
|
|
| Émissions |
|
|
7,121,273 |
5,438,448 |
4,642,774 |
4,436,988 |
4,310,937 |
|
30.9 |
17.1 |
4.6 |
2.9 |
13.4 |
|
| Services techniques |
|
|
1,000,073 |
998,510 |
816,127 |
870,696 |
769,490 |
|
0.2 |
22.3 |
-6.3 |
13.2 |
6.8 |
|
| Ventes et promotion |
|
|
5,639,272 |
3,465,731 |
3,377,568 |
3,157,416 |
3,215,780 |
|
62.7 |
2.6 |
7.0 |
-1.8 |
15.1 |
|
| Administration et frais généraux |
|
|
4,423,044 |
3,020,832 |
3,049,003 |
2,453,429 |
2,524,010 |
|
46.4 |
-0.9 |
24.3 |
-2.8 |
15.1 |
|
| DÉPENSES TOTALES |
|
|
18,183,662 |
12,923,521 |
11,885,472 |
10,918,529 |
10,820,217 |
|
40.7 |
8.7 |
8.9 |
0.9 |
13.9 |
|
| Bénéfice (perte) d'exploitation |
|
|
3,493,896 |
6,073,372 |
6,788,955 |
6,075,438 |
6,029,930 |
|
-42.5 |
-10.5 |
11.7 |
0.8 |
-12.8 |
|
| Amortissement |
|
|
964,115 |
590,594 |
399,638 |
416,413 |
510,372 |
|
63.2 |
47.8 |
-4.0 |
-18.4 |
17.2 |
|
| B.A.I.I. |
|
|
2,529,781 |
5,482,778 |
6,389,317 |
5,659,025 |
5,519,558 |
|
-53.9 |
-14.2 |
12.9 |
2.5 |
-17.7 |
|
| Intérêts versés |
|
|
392,322 |
339,069 |
189,115 |
91,282 |
154,985 |
|
15.7 |
79.3 |
107.2 |
-41.1 |
26.1 |
|
| Ajustements |
|
|
-115,577 |
-340,186 |
-720,382 |
-200,001 |
311,611 |
|
-66.0 |
-52.8 |
260.2 |
-164.2 |
-22.0 |
|
| Bénéfice net (perte) avant impôts |
|
|
2,253,036 |
5,483,895 |
6,920,584 |
5,767,746 |
5,052,962 |
|
-58.9 |
-20.8 |
20.0 |
14.1 |
-18.3 |
|
| ÉMISSIONS
(%) |
|
|
|
|
| Dépenses sur émissions/Dépenses totales |
|
|
39.16 |
42.08 |
39.06 |
40.64 |
39.84 |
|
|
|
| Dépenses sur émissions/Revenus totaux |
|
|
32.85 |
28.63 |
24.86 |
26.11 |
25.58 |
|
|
|
| PERSONNEL |
|
|
|
|
| Rémunérations totales ($) |
|
|
8,903,600 |
6,898,079 |
4,830,093 |
6,062,722 |
5,809,098 |
|
29.1 |
42.8 |
-20.3 |
4.4 |
11.3 |
|
| Effectifs moyens |
|
|
187.00 |
137.50 |
93.80 |
96.90 |
96.70 |
|
36.0 |
46.6 |
-3.2 |
0.2 |
17.9 |
|
|
Rémunérations/effectifs ($) |
|
|
|
47,613 |
50,168 |
51,494 |
62,567 |
60,073 |
|
-5.1 |
-2.6 |
-17.7 |
4.2 |
-5.6 |
|
| Rémunérations/dépenses totales (%) |
|
|
48.96 |
53.38 |
40.64 |
55.53 |
53.69 |
|
|
|
| IMMOBILISATIONS / FIXED
ASSETS |
|
|
|
|
| Immobilisations brutes / Gross Fixed Assets ($) |
|
|
0 |
0 |
17,650,695 |
17,183,653 |
15,789,927 |
|
0.0 |
-100.0 |
2.7 |
8.8 |
-100.0 |
|
| Immobilisations nettes / Net Fixed Assets
(%) |
|
|
0 |
0 |
4,894,080 |
5,096,136 |
4,294,760 |
|
0.0 |
-100.0 |
-4.0 |
18.7 |
-100.0 |
|
| RENDEMENT
(%) |
|
|
|
|
|
| Revenus d'exploitation |
|
16.12 |
31.97 |
36.35 |
35.75 |
35.79 |
|
|
| Marge B.A.I.I. |
|
11.67 |
28.86 |
34.21 |
33.30 |
32.76 |
|
|
| Marge avant impôts |
|
10.39 |
28.87 |
37.06 |
33.94 |
29.99 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| A partir de 2006, les titulaires de licence
n'ont plus à fournir les informations concernant les immobilisations. De ce
fait, ces informations ne seront plus présentées. |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| 5 |
|
|
|
|
| 4 |
2007 |
3581 |
|
|
|
|
| 3 |
|
1 |
|
|
|
|
| 0 |
5152 |
0 |
150 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| 164799 |
45471 |
211532 |
39691 |
## |
0 |
210658 |
4460 |
-87858 |
214876 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| -3751 |
168345 |
-2456 |
-6197 |
## |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| 0 |
0 |
12756615 |
12087517 |
## |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|